Last 24 Hours
$119,000
NAL Estimated Property Value2982 Highway 183 N, Early, TX, 76802
Off Market
2 Beds
1 Bath
985 Sq Ft
$106.6 / sqftProperty Lead Type:
Off-Market ListAbsentee OwnerMove-In Ready
Highlights
Interior
Bedrooms 2
Bathrooms 1AppliancesGas Oven
FlooringLaminate, Linoleum
Exterior
Lot Size10,759 sqft
Land Information
APN62502
SubdivisionSarah Ford Survey 20 Abstract
Land UseResidential
Legal DescriptionSARAH FORD, SURVEY 20, ABSTRACT 319, ACRES .247
Census Tract951200
Assessed Land Value$3,710
Assessed Improvement Value$107,670
Assessment Year2025
About this property
Early ISD! This home has a bed and breakfast type feel to it. Spacious 20x20 SHOP!! Nice size lot with large trees, motion detector security lights outside. House stays cold and warm, good insulation. Front and back covered porch. Country charm and plenty of wildlife, and just one minute to Heartland Mall. Move-in ready! This home is ready for your personal touch.
Investor Tools
$119,000
Estimated Property Value
$93,775Estimated Mortgage Balance
$25,225Estimated Equity
21% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$714 /month
Positive
Cash Flow Estimate:
$238 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$95/month
No HOA
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$549
$111,380
2025
$3,710
$107,670
$111,380
No
Tax History
Year
Tax Paid
Assessed Value
2025
$549
$111,380
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
United Wholesale Mortgage
Unknown
$99,750
No
First
Feb 3, 2023
Mar 2053
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$93,775
$25,225
21%
79%
$599/mo
12.4%