$184,000
NAL Estimated Property Value2989 County Road 2040, Powell, TX, 75153
Off Market
Property Lead Type:
Off-Market ListHigh Equity
Highlights
Interior
AppliancesDishwasher, Electric Oven, Electric Range, Refrigerator, Vented Exhaust Fan, Electric Water Heater
FlooringLaminate
Exterior
Lot Size2.16 acres
Building Information
Year Built2020
Stories1
Land Information
APN48504
SubdivisionW Gilbert Abst
Land UseResidential
Legal DescriptionABS A10326 W GILBERT ABST TRACT 12B 2.164 ACRES SN1 CLW049597TX
Census Tract970100
Assessed Land Value$93,870
Assessed Improvement Value$67,330
Assessment Year2025
About this property
2020 Model Clayton Home Anniversary Farmhouse Edition on 2.2 fully fenced acres! This beauty has been lived in less than a year and has a brand new aerobic septic septic system. This is an absolute steal!
Investor Tools
$184,000
Estimated Property Value
$132,010Estimated Mortgage Balance
$51,990Estimated Equity
28% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$1,104 /month
Positive
Cash Flow Estimate:
$368 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$156/month
No HOA
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$953
$142,780
2025
$93,870
$67,330
$161,200
No
Tax History
Year
Tax Paid
Assessed Value
2024
$953
$142,780
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Guild Mortgage Co
Unknown
$144,287
No
First
Nov 2, 2021
Dec 2051
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$132,010
$51,990
28%
72%
$866/mo
