$1,824,000
NAL Estimated Property Value3 Beech Street, Van Alstyne, TX, 75495
Off Market
Property Lead Type:
Deal ListAbsentee OwnerHigh Equity
Highlights
Interior
AppliancesDishwasher, Disposal, Gas Oven, Tankless Water Heater
Exterior
Lot Size1 acre
Building Information
Garage Spaces3
Land Information
APN274 8645003
Lot Number3
SubdivisionSterling Meadows Addn Phase 2
Land UseInventory Vacant Residential Land
Legal DescriptionSTERLING MEADOWS ADDN PHASE 2, BLOCK 1, LOT 3, ACRES 1.
Assessed Land Value$122,206
Assessment Year2025
Investor Tools
$1,824,000
Estimated Property Value
$0Estimated Mortgage Balance
$1,824,000Estimated Equity
100% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$10,944 /month
Positive
Cash Flow Estimate:
$3,648 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$760/month
No HOA
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
N/A
$122,206
2025
$122,206
N/A
$122,206
No
Tax History
Year
Tax Paid
Assessed Value
2024
N/A
$122,206
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
N/A
$1,824,000
100%
0%
$0/mo
