$451,000
NAL Estimated Property Value3 Bushell Mill Pl, The Woodlands, TX, 77382
Off Market
Property Lead Type:
Absentee OwnerHigh EquityVacant Homes
Highlights
Interior
AppliancesDishwasher, Disposal, Microwave, Gas Range, Electric Oven
FlooringCarpet, Laminate, Tile
Exterior
Lot Size11,389 sqft
Building Information
Year Built2005
Stories2
Roof Type105
Garage Spaces2
Land Information
APN9699-34-03100
Lot Number31
SubdivisionWdlnds Vil Sterling Ridge 34
Land UseResidential
Legal DescriptionS969934 - WDLNDS VIL STERLING RIDGE 34, BLOCK 1, LOT 31
Census Tract690604
Assessed Land Value$60,000
Assessed Improvement Value$410,981
Assessment Year2025
About this property
Beautiful two story home with 4 bedrooms, 2 1/2 baths, huge game room, granite countertops, upgraded carpet, plantation shutters, covered patio, huge backyard, full sprinkler system. Zoned to exemplary Deretchin Elementary and walking distance to area parks, restaurants and shopping!
Investor Tools
$451,000
Estimated Property Value
$234,472Estimated Mortgage Balance
$216,528Estimated Equity
45% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$2,706 /month
Positive
Cash Flow Estimate:
$902 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$667/month
No HOA
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$5,747
$432,599
2025
$60,000
$410,981
$470,981
No
Tax History
Year
Tax Paid
Assessed Value
2024
$5,747
$432,599
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Cherry Creek Mortgage Co Inc
Conventional
$265,000
No
First
Jun 29, 2020
Jul 2050
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$234,472
$198,127
45%
52%
$1,589/mo
