$206,485
NAL Estimated Property Value3 Donna Dr, Uvalde, TX, 78801
$268,431 ARV
Off Market
Property Lead Type:
ARV FlipAbsentee Owner
Highlights
Interior
FlooringCarpet, Ceramic Tile
Exterior
Lot Size15,120 sqft
Building Information
Year Built1975
Stories1
Garage Spaces3
Land Information
APN13053
Lot Number3
SubdivisionLu-El Subdivision
Land UseResidential
Legal Description08900 LU-EL SUBDIVISION LOT 3 BLK 1
Census Tract950300
Assessed Land Value$47,174
Assessed Improvement Value$159,311
Assessment Year2025
About this property
Great neighborhood, 4 bedroom 2 bath home with a large yard ready for new owners. 2 Car garage with alley entrance. Walking distance to schools. Case Number 514-181823. "HUD homes are Sold As Is".
Investor Tools
$206,485
Estimated Property Value
$135,177Estimated Mortgage Balance
$71,308Estimated Equity
34% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)*
$268,431
Rent-to-Value Ratio: 0.72%
Rent Estimate
$1,239 /month
Positive
Cash Flow Estimate:
$413 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$428/month
No HOA
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$4,109
$206,485
2025
$47,174
$159,311
$206,485
No
Tax History
Year
Tax Paid
Assessed Value
2025
$4,109
$206,485
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Mortgage Research Center Llc
Conventional
$137,600
No
First
May 24, 2025
Jun 2055
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$135,177
$71,308
34%
65%
$825/mo
