$350,000
NAL Estimated Property Value3 Gregg Road, Krum, TX, 76249
Off Market
Property Lead Type:
Off-Market ListHigh Equity
Highlights
Interior
AppliancesDishwasher, Disposal, Electric Range, Microwave, Plumbed For Ice Maker, Refrigerator
FlooringCarpet, Ceramic Tile
Exterior
Lot Size12,323 sqft
Building Information
Year Built1985
Stories1
Roof Type105
Garage Spaces2
Land Information
APNR60905
Lot Number93
SubdivisionNorthridge Sec 3
Land UseResidential
Legal DescriptionNORTHRIDGE SEC 3 LOT 93
Census Tract020208
Assessed Land Value$84,124
Assessed Improvement Value$187,048
Assessment Year2025
About this property
Recent floors throughout! Carpet in bedrooms, tile in the rest. Recently painted. Nice floor plan has the master on one side of the house and the other two are separated from each other by the hall bathroom. Master bedroom has huge walk in closet! Large living area with gas log fireplace, vaulted ceiling, open to dining. Efficient kitchen off garage complete with refrigerator. Oversized garage with washer and dryer connections. Spacious backyard and covered patio. Agents are the owners. Also for lease $1600 month
Investor Tools
$350,000
Estimated Property Value
$171,685Estimated Mortgage Balance
$178,315Estimated Equity
50% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$2,100 /month
Positive
Cash Flow Estimate:
$700 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$480/month
No HOA
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$4,014
$271,172
2025
$84,124
$187,048
$271,172
No
Tax History
Year
Tax Paid
Assessed Value
2024
$4,014
$271,172
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Quicken Loans Llc
Conventional
$189,450
No
First
Jun 1, 2021
Jun 2051
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$171,685
$178,315
50%
49%
$1,136/mo
Rental Potential
Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$2,120/mo
$1,136/mo
+$984/mo
7.3%
