$1,374,000
NAL Estimated Property Value3 Hayes Court, Trophy Club, TX, 76262
Off Market
Property Lead Type:
BankruptcyOff-Market ListHigh Equity
Highlights
Interior
AppliancesDishwasher, Disposal, Gas Cooktop, Gas Oven, Ice Maker, Microwave, Convection Oven, Double Oven, Plumbed For Ice Maker, Vented Exhaust Fan, Warming Drawer, Wine Cooler
FlooringWood
Exterior
Exterior FeaturesFire Pit, Rain Gutters, Lighting, Private Yard, Storage, Outdoor Grill
Lot Size15,198 sqft
Building Information
Year Built2005
Stories2
Roof Type105
Garage Spaces4
Land Information
APNR207949
Lot Number8
SubdivisionThe Estates Of Hogans Glen
Land UseResidential
Legal DescriptionTHE ESTATES OF HOGANS GLEN LOT 8
Census Tract020305
Assessed Land Value$303,980
Assessed Improvement Value$1,274,412
Assessment Year2025
About this property
Exquisite open concept home with all luxury amenities. Enjoy coffee in the morning while sitting in the out door oasis, or enjoy evening entertaining with full outdoor kitchen overlooking the dramatic water features of the dual level pool. Spacious master features a California Closets System. Hardwood & granite countertops through out home. Down stairs study, wine room, Oversized laundry, game room and separate media. Custom cabinets built in garage.
Investor Tools
$1,374,000
Estimated Property Value
$496,283Estimated Mortgage Balance
$877,717Estimated Equity
63% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$8,244 /month
Positive
Cash Flow Estimate:
$2,748 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$2,205/month
$2,500/month
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$19,591
$1,302,145
2025
$303,980
$1,274,412
$1,578,392
No
Tax History
Year
Tax Paid
Assessed Value
2024
$19,591
$1,302,145
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
First Financial Bank Na
Credit Line (Revolving) / Heloc
$100,000
No
First
Jun 12, 2020
Jun 2040
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$496,283
$877,717
63%
36%
$3,298/mo
