$1,393,860
NAL Estimated Property Value3 Santa Fe Pl, Odessa, TX, 79765
$1,812,018 ARV
Off Market
Property Lead Type:
ARV FlipAbsentee Owner
Highlights
Interior
AppliancesElectric Cooktop, Dishwasher, Disposal, Microwave, Refrigerator, Trash Compactor
FlooringCarpet, Tile
Exterior
Lot Size1.41 acres
Building Information
Year Built2015
Garage Spaces8
Land Information
APNR000031683
Lot Number27
SubdivisionMission Estates
Land UseResidential
Legal DescriptionACRES: 1.414 BLK: 009 LOT: 027 ADDN: MISSION ESTATES SEC 5 REPLAT
Census Tract010125
Assessed Land Value$169,380
Assessed Improvement Value$1,224,480
Assessment Year2025
About this property
FABULOUS HOME, 4 BED/4 BATH, GOURMET KITCHEN, VIKING APPLIANCES, 4 LIVING AREAS, 2 OFFICES, UPSTAIRS PATIO, 4/CAR GARAGE HOME ON 1.414 ACRES IN DESIRABLE MISSION ESTATES, SPARKLING POOL W/BEAUTIFUL LANDSCAPING AND CABANA AND PADDLE BOAT, MAKE YOUR APPOINTMENT A PRIVATE SHOWING.
Investor Tools
$1,393,860
Estimated Property Value
$901,076Estimated Mortgage Balance
$494,101Estimated Equity
35% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)*
$1,812,018
Rent-to-Value Ratio: 0.72%
Rent Estimate
$9,300 /month
Positive
Cash Flow Estimate:
$3,100 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$848/month
$300/month
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$3,203
$1,393,860
2025
$169,380
$1,224,480
$1,393,860
No
Tax History
Year
Tax Paid
Assessed Value
2024
$3,203
$1,393,860
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Southwest Heritage Cu
Unknown
$905,000
No
First
Jan 6, 2026
N/A
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$901,076
$492,784
35%
65%
$5,426/mo
