$2,600,900
NAL Estimated Property Value30 E Rivercrest Dr, Houston, TX, 77042
$3,381,170 ARV
Off Market
Property Lead Type:
ARV FlipAbsentee OwnerHigh EquityCash Buyers
Highlights
Interior
Exterior
Lot Size2.95 acres
Building Information
Year Built1959
Garage Spaces7
Land Information
APN0720820010014
SubdivisionRivercrest
Land UseResidential
Legal DescriptionTRS 14A & 14B BLK 1 RIVERCREST
Census Tract431001
Assessed Land Value$2,037,996
Assessed Improvement Value$562,904
Assessment Year2025
About this property
Fantastic opportunity to build your dream home on an acreage lot. Three wooded acres in the heart of the city in highly desirable Rivercrest. This captivating neighborhood is home to properties with multiple grand homes, stables, sports compounds, botanical gardens, lazy rivers and more. Behind these private gates, you can build your exclusive paradise. Current structures include a primary residence, pool, a guest house, and a three car garage with workshop and second floor storage. These can be renovated, but owner will do no repairs.
Investor Tools
$2,600,900
Estimated Property Value
$0Estimated Mortgage Balance
$2,600,900Estimated Equity
100% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)*
$3,381,170
Rent-to-Value Ratio: 0.72%
Rent Estimate
$15,605 /month
Positive
Cash Flow Estimate:
$5,202 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$2,921/month
$3,600/month
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$22,046
$2,600,900
2025
$2,037,996
$562,904
$2,600,900
No
Tax History
Year
Tax Paid
Assessed Value
2024
$22,046
$2,600,900
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
N/A
$2,600,900
100%
0%
$0/mo
Rental Potential
Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$1,430/mo
$3,600/mo
$-2,170/mo
0.7%
