$956,000
NAL Estimated Property Value30 Golden Sunset Cir, The Woodlands, TX, 77381
Off Market
Property Lead Type:
Absentee OwnerHigh Equity
Highlights
Interior
AppliancesDisposal, Electric Oven, Microwave, Gas Cooktop, Dishwasher
FlooringCarpet, Tile, Wood
Exterior
Lot Size19,481 sqft
Building Information
Year Built1988
Stories2
Roof Type105
Garage Spaces2
Land Information
APN9722-04-02500
Lot Number1
SubdivisionWdlnds Vil Cochrans Cr 04
Land UseResidential
Legal DescriptionS972204 - WDLNDS VIL COCHRANS CR 04, BLOCK 2, LOT 1
Census Tract691000
Assessed Land Value$100,000
Assessed Improvement Value$738,000
Assessment Year2025
Investor Tools
$956,000
Estimated Property Value
$1,179,605Estimated Mortgage Balance
$956,000Estimated Equity
0% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$5,736 /month
Positive
Cash Flow Estimate:
$1,912 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$1,504/month
No HOA
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$13,269
$838,000
2025
$100,000
$738,000
$838,000
No
Tax History
Year
Tax Paid
Assessed Value
2024
$13,269
$838,000
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Third Coast Bank Ssb
Conventional
$625,050
No
First
Feb 4, 2022
Mar 2052
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$1,179,605
N/A
0%
123%
$7,496/mo
