Last 24 Hours
$95,000
NAL Estimated Property Value30 Road 7001, Cleveland, TX, 77327
Off Market
Highlights
Interior
Bedrooms —
Bathrooms —Exterior
Lot Size33,106 sqft
Land Information
APNR230917
Lot Number104
SubdivisionVilla Nueva Replat
Land UseVacant Land
Legal DescriptionVILLA NUEVA REPLAT, LOT 104, ACRES 0.76
Census Tract700302
Assessed Land Value$63,960
Assessment Year2025
About this property
• Hard Corner • Unrestricted, No Zoning • Utilities Available • 340 feet of Frontage on FM 1010 • Quick Access to Hwy 105 • Surrounded by Residential Communities
Investor Tools
$95,000
Estimated Property Value
$41,529Estimated Mortgage Balance
$53,471Estimated Equity
35% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$3,000 /month
Positive
Cash Flow Estimate:
$1,000 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$119/month
No HOA
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$956
$63,960
2025
$63,960
N/A
$63,960
No
Tax History
Year
Tax Paid
Assessed Value
2024
$956
$63,960
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Vns Liberty Ltd
Purchase Money Mortgage
$48,800
No
First
Dec 1, 2018
Dec 2038
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$41,529
$22,431
35%
44%
$293/mo
12.4%