$276,000
NAL Estimated Property Value300 Ava Dr, Brenham, TX, 77833
Off Market
Property Lead Type:
Off-Market ListAbsentee Owner
Highlights
Interior
Exterior
Lot Size8,289 sqft
Building Information
Year Built2010
Garage Spaces2
Land Information
APN4777-000-03500
Lot Number35
SubdivisionOverlook Estates S/D Sec Iii
Land UseResidential
Legal DescriptionS4777 - OVERLOOK ESTATES S/D SEC III, LOT 35
Census Tract170201
Assessed Land Value$52,140
Assessed Improvement Value$208,810
Assessment Year2025
About this property
This 3 bedroom 2 bathroom offers three oversized windows to a great view of the back porch, granite countertops, gas stove, storage shed and a backyard that is perfect for gatherings and BBQs. The property offers additional privacy with trees aligning the back fence. You don't want to miss this!
Investor Tools
$276,000
Estimated Property Value
$225,624Estimated Mortgage Balance
$50,376Estimated Equity
19% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$1,656 /month
Positive
Cash Flow Estimate:
$552 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$387/month
No HOA
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$3,264
$260,950
2025
$52,140
$208,810
$260,950
No
Tax History
Year
Tax Paid
Assessed Value
2025
$3,264
$260,950
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Connie S Rohde Etux
Seller Carryback / Seller Financing / Seller Take-Back
$255,000
No
First
Jun 9, 2020
N/A
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$225,624
$56,376
19%
82%
$1,529/mo
Rental Potential
Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$1,390/mo
$1,529/mo
$-139/mo
6.0%
