$225,000
NAL Estimated Property Value300 Boulder Ct, Burleson, TX, 76028
Off Market
Property Lead Type:
Off-Market ListDeal ListAbsentee OwnerHigh Equity
Highlights
Interior
AppliancesElectric Oven, Other
FlooringOther
Building Information
Year Built1970
Garage Spaces2
Land Information
APN126.2750.02120
Lot Number14
Land UseResidential
Legal DescriptionLOT 14 BLK 15 SUMMERCREST ADDN
Census Tract130218
Assessed Land Value$52,000
Assessed Improvement Value$150,527
Assessment Year2025
About this property
Back on the Market! Property is being sold as-is. No repairs will be made. 3 bedroom, 2 bathrooms, 2 car garage corner lot in the heart of Burleson.
Investor Tools
$225,000
Estimated Property Value
$0Estimated Mortgage Balance
$225,000Estimated Equity
100% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$1,350 /month
Positive
Cash Flow Estimate:
$450 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$481/month
No HOA
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$4,652
$202,527
2025
$52,000
$150,527
$202,527
No
Tax History
Year
Tax Paid
Assessed Value
2025
$4,652
$202,527
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
N/A
$225,000
100%
0%
$0/mo
Rental Potential
Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$2,020/mo
N/A
+$2,020/mo
10.8%
