$455,000
NAL Estimated Property Value300 Crockett ST 125, Austin, TX, 78704
Off Market
Property Lead Type:
Off-Market ListAbsentee OwnerHigh Equity
Highlights
Interior
AppliancesDishwasher, Disposal, Dryer, Microwave, Oven, Free-Standing Range, Refrigerator, Washer
FlooringLaminate
Exterior
Exterior FeaturesNone
Lot Size1,442 sqft
Building Information
Year Built1980
Stories1
Land Information
APN04020118230000
Lot Number125
SubdivisionCourtyard Condominiums Amended
Land UseResidential
Legal DescriptionUNT 125 COURTYARD CONDOMINIUMS AMENDED PLUS 2.2 % INT IN COM AREA
Census Tract001312
Assessed Land Value$722
Assessed Improvement Value$427,292
Assessment Year2025
About this property
Don't miss 3 bedroom in 78704 under $300K. Recently updated spacious first floor, three bedroom with stainless appliances, walk-in closet, utility room with washer/dryer & additional refrigerator, gorgeous wide plank grey washed laminate wood floors, custom cabinetry & freshly painted. Walk to South Congress shops & restaurants, bike to Zilker & Lady Bird Lake Trails. Easy commute to downtown. Community pool, exercise room, basic cable-Wifi, trash & water included in HOA dues.Restrictions: Yes
Investor Tools
$455,000
Estimated Property Value
$0Estimated Mortgage Balance
$455,000Estimated Equity
100% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$2,730 /month
Positive
Cash Flow Estimate:
$910 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$1,073/month
$312/month
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$10,603
$428,014
2025
$722
$427,292
$428,014
No
Tax History
Year
Tax Paid
Assessed Value
2024
$10,603
$428,014
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
N/A
$455,000
100%
0%
$0/mo
Rental Potential
Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$2,470/mo
$312/mo
+$2,158/mo
6.5%
