$294,000
NAL Estimated Property Value300 Crockett ST 202, Austin, TX, 78704
Off Market
Property Lead Type:
High Equity
Highlights
Interior
AppliancesDishwasher, Disposal, Free-Standing Range, Refrigerator
FlooringBamboo, Carpet
Exterior
Exterior FeaturesNone
Lot Size984 sqft
Building Information
Year Built1980
Stories1
Land Information
APN04020118290000
Lot Number202
SubdivisionCourtyard Condominiums Amended
Land UseResidential
Legal DescriptionUNT 202 COURTYARD CONDOMINIUMS AMENDED PLUS 1.5 % INT IN COM AREA
Census Tract001312
Assessed Land Value$492
Assessed Improvement Value$275,409
Assessment Year2025
About this property
Experience the vibe of South Congress within minutes from on the hippest places to live in Austin. This fabulous, updated condo is located in the most highly desired locations in SoCo, The Courtyard! Walk to the coolest bars and restaurants in town, shop at the chic boutiques or sophisticated galleries that feature local artists. You will never want to live anywhere else.Restrictions: Yes Sprinkler Sys:Yes
Investor Tools
$294,000
Estimated Property Value
$179,215Estimated Mortgage Balance
$114,785Estimated Equity
39% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$1,764 /month
Positive
Cash Flow Estimate:
$588 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$582/month
$215/month
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$5,509
$275,901
2025
$492
$275,409
$275,901
No
Tax History
Year
Tax Paid
Assessed Value
2024
$5,509
$275,901
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Wells Fargo Bank Na
Conventional
$197,000
No
First
Aug 18, 2021
Sep 2041
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$179,215
$114,785
39%
61%
$1,182/mo
Rental Potential
Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$1,920/mo
$1,397/mo
+$523/mo
7.8%
