$330,000
NAL Estimated Property Value300 Crockett ST 210, Austin, TX, 78704
Off Market
Property Lead Type:
Off-Market ListHigh Equity
Highlights
Interior
AppliancesElectric Cooktop, Dishwasher, Disposal, Microwave, Refrigerator
FlooringBamboo, Tile
Exterior
Lot Size788 sqft
Building Information
Year Built1980
Stories1
Land Information
APN04020118360000
Lot Number210
SubdivisionCourtyard Condominiums Amended
Land UseResidential
Legal DescriptionUNT 210 COURTYARD CONDOMINIUMS AMENDED PLUS 1.2 % INT IN COM AREA
Census Tract001312
Assessed Land Value$394
Assessed Improvement Value$273,048
Assessment Year2025
About this property
Former model unit freshly painted. Easy to show. Experience the vibe of South Congress within minutes from one of the hippest places to live in Austin. This fabulous, updated condo is located in the most highly desired locations in SoCo, The Courtyard! Walk to the coolest bars and restaurants in town, shop at the chip boutiques or sophisticated galleries that feature local artist. You will never want to live anywhere else.Restrictions: Yes
Investor Tools
$330,000
Estimated Property Value
$148,522Estimated Mortgage Balance
$181,478Estimated Equity
54% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$1,980 /month
Positive
Cash Flow Estimate:
$660 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$690/month
$207/month
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$6,633
$273,442
2025
$394
$273,048
$273,442
No
Tax History
Year
Tax Paid
Assessed Value
2024
$6,633
$273,442
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Rocket Mortgage Llc
Conventional
$162,950
No
First
Sep 24, 2021
Oct 2041
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$148,522
$181,478
54%
45%
$977/mo
Rental Potential
Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$1,640/mo
$1,184/mo
+$456/mo
6.0%
