Last 24 Hours
$249,000
NAL Estimated Property Value300 Duncan Way, Wylie, TX, 75098
Off Market
3 Beds
2 Bath
1,140 Sq Ft
Single Family Residence
$1.58 / sqft
Built in 1968Property Lead Type:
Off-Market ListAbsentee Owner
Highlights
Interior
Bedrooms 3
Bathrooms Full 2
Garage Available
Heating Central
CoolingAppliancesDishwasher, Electric Oven, Microwave, Refrigerator
Building Information
Year Built1968
Stories1
Garage Spaces1
Land Information
APNR-1159-005-0110-1
Lot Number11
SubdivisionCaldwell Estates (Cwy)
Land UseResidential
Legal DescriptionCALDWELL ESTATES (CWY), BLK 5, LOT 11
Census Tract031323
Assessed Land Value$68,250
Assessed Improvement Value$128,765
Assessment Year2025
About this property
Brick 3 bedroom home with massive fenced back yard on a corner lot perfect for gardening or pets. Close access to highways. New floors and HVAC. Rental requirements are 3x rent as income, no evictions or violent crimes on background, and positive reference from current landlord.
Investor Tools
$249,000
Estimated Property Value
$172,295Estimated Mortgage Balance
$76,705Estimated Equity
30% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$1,494 /month
Positive
Cash Flow Estimate:
$498 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$449/month
No HOA
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$4,148
$197,015
2025
$68,250
$128,765
$197,015
No
Tax History
Year
Tax Paid
Assessed Value
2024
$4,148
$197,015
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Rcn Capital Llc
Commercial
$181,703
No
First
Jul 14, 2023
Aug 2053
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$172,295
$76,705
30%
69%
$1,090/mo
12.4%