Real opportunities. Driven by live market signals.
Updated every minute.

Browse Homes — Buy Direct, Deal on Your Terms

Updated Properties Icon
Updated Properties
Last 24 HoursLast 24 Hours
Main property image
Days54Days on Market
Views1view
Gallery image 2
Gallery image 3
Gallery image 4
Gallery image 5

$269,900

$274,900

300 Forest Dr, College Station, TX, 77840

On MarketInfo
Price DropInfo
Beds3 Beds
Baths3 Bath
Baths1,516 Sq Ft
Condos / TownhousesCondos / Townhouses
price_per_sqft$178.03 / sqft
Year BuiltBuilt in 2005

Property Lead Type:

Absentee OwnerHigh EquityCash BuyersMove-In Ready

Highlights

Interior

Bedrooms 3Bedrooms 3
Bathrooms Full 3Bathrooms Full 3
Heating CentralHeating Central
CoolingCooling
AppliancesDishwasher, Electric Range, Electric Water Heater, Disposal, Microwave
FlooringCarpet, Tile

Exterior

Private PoolPrivate Pool
Lot Size4,282 sqft

Building Information

Year Built2005
Stories2

Land Information

APN290485-0016-3000
SubdivisionGateway Villas Condos Ph 1
Land UseResidential
Legal DescriptionGATEWAY VILLAS CONDOS PH 1, BLDG P, UNIT 300 BLDG P, UNIT 300
Census Tract001301
Assessed Land Value$39,000
Assessed Improvement Value$260,769
Assessment Year2025

About this property

Move-in ready and conveniently located in Gateway Villas! Just off University Drive and LESS THAN 2 MILES FROM Texas A&M University, this 3-bedroom, 3-bathroom end unit with spots for visitors on the side has updates in all the right places. Beautiful marble countertops in the kitchen with a sleek new backsplash, fresh interior paint throughout and brand new carpet! A versatile bonus room provides flexible space for a study area, second living room, game room, media room, or hangout space. The functional two-story floor plan features an open-concept living and dining area, creating an inviting space for relaxing, studying, or entertaining, along with an eat-in kitchen. Each bedroom includes its own private bathroom and closet, providing excellent privacy for occupants. Enjoy the private patio and take advantage of the property's prime location near restaurants, coffee shops, retail, and everyday conveniences. Whether you're an investor, Aggie parent, or owner-occupant, this property offers a fantastic opportunity in one of the area's most desirable condo communities. Schedule your showing today!

Investor Tools

$0Estimated Mortgage Balance
$299,769Estimated Equity
100% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$1,799 /month
Positive
Cash Flow Estimate:
$600 /month

Interested in this property?

Kendra Hudson

Hudson Team, The

ContactContact

Want alerts when something changes with this property?

Financing Details

Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$540/month
$300/month
5.947%

Tax Information

Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$4,984
$299,769
2025
$39,000
$260,769
$299,769
No

Tax History

Year
Tax Paid
Assessed Value
2024
$4,984
$299,769

Equity Summary

Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
N/A
$299,769
100%
0%
$0/mo

Rental Potential

Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$1,480/mo
$300/mo
+$1,180/mo
5.9%

Learn About the Market: Opportunity in Texas

Local Market Pages
Local Market Pages 2Local Market Pages 3Local Market Pages 4

Explore

Texas

Living in Texas means access to four of the nation’s most dynamic metro economies — Dallas–Fort Worth’s corporate and logistics powerhouse, Houston’s global energy and medical hub, Austin’s tech-driven and culturally iconic Live Music Capital of the World, and San Antonio’s historic yet steadily expanding military and healthcare center. The state blends economic scale with cultural significance, rooted in independence, entrepreneurship, and a strong sense of place — from Friday night football to world-renowned barbecue and music festivals. For homebuyers, Texas offers comparatively attainable housing, no personal income tax, and master-planned communities built around space and convenience; for investors, continued population growth, business relocation, and diversified industries create sustained demand across urban cores, suburbs, and emerging secondary markets.

Explore Texas Explore This Area
Population Growth

Population Growth

~1.3% annually

Net Migration

Net Migration

Positive

Median Home Price

Median Home Price

$283,800

Unemployment Rate

Unemployment Rate

4.3%

Price Trend

Price Trend

Flat

New Permits

New Permits

158,121

City: College Station

No Agent List Top Properties.

These are Deal List properties graded A+, A.

Loading properties...

Sold Properties

Loading properties...

300 Forest Dr | Property Details | No Agent List