Real opportunities. Driven by live market signals.
Updated every minute.

Browse Homes — Buy Direct, Deal on Your Terms

Updated Properties Icon
Updated Properties
—
Last 24 HoursLast 24 Hours
ARV Flip List
ARV Flip List
  • Properties with flip potential and high ARV margins
View AllArrow
Pre-Foreclosure List
Pre-Foreclosure List
  • Homes with notice of default or impending auction
View AllArrow
Auction List
Auction List
  • Real estate scheduled for county or online auction
View AllArrow
Deals List
Deals List
  • Discounted properties priced below market value
View AllArrow
Must Sell List
Must Sell List
  • Highly motivated sellers looking for fast closings
View AllArrow
Off-Market List
Off-Market List
  • Exclusive off-market opportunities not found on MLS
View AllArrow

$499,045

NAL Estimated Property Value

300 Garwood St, Smithville, TX, 78957

Off MarketInfo
Beds3 Beds
Baths8 Bath
Baths3,682 Sq Ft
price_per_sqft$251.22 / sqft
Year BuiltBuilt in 1927

Highlights

Interior

Bedrooms 3Bedrooms 3
Bathrooms Full 8Bathrooms Full 8
Indoor FireplaceIndoor Fireplace
Garage AvailableGarage Available
Heating CentralHeating Central
CoolingCooling
AppliancesBuilt-In Gas Oven, Built-In Gas Range, Refrigerator
FlooringCarpet, Concrete, Laminate, See Remarks, Wood

Exterior

Lot Size16,901 sqft

Building Information

Year Built1927
Stories1
Roof Type112
Garage Spaces1

Land Information

APNR15826
Lot Number2
SubdivisionBurleson
Land UseResidential
Legal DescriptionBURLESON, BLOCK 30, LOT 2 (FR), 3 & 4
Census Tract950700
Assessed Land Value$79,605
Assessed Improvement Value$419,440
Assessment Year2025

About this property

A beautiful 1921 home + a 2001 outdoor building are currently being used as apartments. There are 7 apartment units, a beautifully landscaped backyard featuring an in-ground pool and patio area. The property was originally a B&B with the family using the 1921 home as their residence. See further details on this property under the documents tab.

Investor Tools

Property Icon
$499,045
Estimated Property Value
$584,686Estimated Mortgage Balance
$499,045Estimated Equity
0% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$5,550 /month
Positive
Cash Flow Estimate:
$1,850 /month

Interested in this property?

Run an Owner Lookup!

Unlock Owner Contacts

Want alerts when something changes with this property?

Financing Details

Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$1,017/month
No HOA
5.947%

Tax Information

Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$9,708
$499,045
2025
$79,605
$419,440
$499,045
No

Tax History

Year
Tax Paid
Assessed Value
2024
$9,708
$499,045

Mortgage Details

Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Southside Bank
Credit Line (Revolving) / Heloc
$632,000
No
First
Apr 20, 2022
N/A

Equity Summary

Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$584,686
N/A
0%
117%
$3,790/mo

Rental Potential

Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$2,088/mo
$3,790/mo
$-1,702/mo
5.0%

City: Smithville

300 Garwood St | Property Details | No Agent List