$1,400,000
300 Ivy Street, Navasota, TX, 77868
On Market
Property Lead Type:
Absentee OwnerHigh Equity
Highlights
Interior
Exterior
Lot Size10,000 sqft
Building Information
Year Built1983
Stories2
Roof Type105
Land Information
APNR25772
Lot Number7B
Land UseResidential
Legal DescriptionJONES, BLOCK 3, LOT 7B, IVY ST TWNHSE
Census Tract180201
Assessed Land Value$20,500
Assessed Improvement Value$451,594
Assessment Year2025
About this property
16 unit apartment. All units are 2-bed 1.5-bath. All units have fenced backyard. Landlord pays landscaping and pest control. Tenants pay all other utilities. Previous fire damage to some buildings. No documents on file or available. No survey. Not available for tours until option period. Do not bother the tenants. Do not call the owner. Listing Agent has ownership interest.
Investor Tools
$0Estimated Mortgage Balance
$472,094Estimated Equity
100% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$8,400 /month
Positive
Cash Flow Estimate:
$2,800 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$665/month
No HOA
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$5,624
$472,094
2025
$20,500
$451,594
$472,094
No
Tax History
Year
Tax Paid
Assessed Value
2025
$5,624
$472,094
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
N/A
$472,094
100%
0%
$0/mo
