$185,446
NAL Estimated Property Value300 Long Dr, Baytown, TX, 77521
Off Market
Property Lead Type:
Off-Market ListAbsentee Owner
Highlights
Interior
AppliancesDisposal, Gas Oven, Gas Cooktop, Dishwasher
FlooringCarpet, Vinyl, Wood
Exterior
Lot Size8,124 sqft
Building Information
Year Built1955
Stories1
Garage Spaces4
Land Information
APN0842520000090
Lot Number90
SubdivisionFair Park
Land UseResidential
Legal DescriptionLT 90 BLK 6 FAIR PARK SEC 4
Census Tract254100
Assessed Land Value$34,938
Assessed Improvement Value$150,508
Assessment Year2025
About this property
Charming 3-bedroom, 1.5-bath home situated on a spacious corner lot in Baytown, TX. Recent improvements include a brand-new roof and a complete update of the plumbing throughout the house. The property offers a large outdoor space with endless potential. Conveniently located with quick access to local schools, parks, and shopping. An excellent opportunity for homeowners or investors looking for a move-in-ready property with major upgrades already completed.
Investor Tools
$185,446
Estimated Property Value
$176,253Estimated Mortgage Balance
$9,193Estimated Equity
4% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$1,113 /month
Positive
Cash Flow Estimate:
$371 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$148/month
No HOA
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$852
$185,446
2025
$34,938
$150,508
$185,446
No
Tax History
Year
Tax Paid
Assessed Value
2024
$852
$185,446
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Jpmorgan Chase Bank Na
Conventional
$178,600
No
First
Aug 22, 2025
Sep 2055
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$176,253
$9,193
4%
95%
$1,071/mo
Rental Potential
Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$1,722/mo
$1,071/mo
+$651/mo
11.1%
