Last 24 Hours
$1,202,000
NAL Estimated Property Value300 N Bryant Avenue, Midlothian, TX, 76065
Off Market
Commercial
— Beds
— Bath
10,440 Sq Ft
Office
$124.52 / sqft
Built in 1987Highlights
Interior
Bedrooms —
Bathrooms —FlooringCarpet, Ceramic Tile, Concrete, Laminate
Exterior
Lot Size40,729 sqft
Building Information
Year Built1987
Stories1
Land Information
APN54.2715.002.001.00.108
Lot Number1,5
SubdivisionBryant-Rev
Land UseCommercial
Legal DescriptionLOT 1-5 BLK 2 BRYANT-REV .935 AC
Census Tract060702
Assessed Land Value$533,800
Assessed Improvement Value$668,200
Assessment Year2025
About this property
Prime Location In Rapid Growth Community, This Property Will Make An Excellent Addition To Your Portfolio. Currently Leased As A Flex Office-Warehouse Building In Downtown Midlothian. The Property Is Fully Leased & Cash Flowing At A 5% Cap Rate. The Property Would Also Be An Excellent End User Opportunity.
Investor Tools
$1,202,000
Estimated Property Value
$987,784Estimated Mortgage Balance
$214,216Estimated Equity
17% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$7,800 /month
Positive
Cash Flow Estimate:
$2,600 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$2,350/month
No HOA
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$22,195
$1,202,000
2025
$533,800
$668,200
$1,202,000
No
Tax History
Year
Tax Paid
Assessed Value
2024
$22,195
$1,202,000
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
The American National Bank Of Texas
Commercial
$995,000
No
First
Dec 22, 2025
N/A
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$987,784
$214,216
17%
82%
$5,966/mo
12.4%