$338,000
NAL Estimated Property Value300 Oar Wood Drive, Granbury, TX, 76049
Off Market
Property Lead Type:
Off-Market ListHigh Equity
Highlights
Interior
AppliancesDishwasher, Disposal, Electric Cooktop, Electric Oven, Electric Range, Microwave, Plumbed For Ice Maker, Electric Water Heater
FlooringCarpet, Ceramic Tile
Exterior
Exterior FeaturesRain Gutters
Lot Size17,860 sqft
Building Information
Year Built2015
Stories1
Garage Spaces2
Land Information
APN17630.009.0001.0
Lot Number1
SubdivisionAbes Landing Phase
Land UseResidential
Legal DescriptionACRES: 0.410 LOT: 1 BLK: 9 SUBD: ABES LANDING PHASE 5A-2
Census Tract160216
Assessed Land Value$40,000
Assessed Improvement Value$273,450
Assessment Year2025
About this property
GORGEOUS 3 BD 2 BA ON A LARGE CORNER LOT in Abes Landing! Home is in excellent condition and shows beautifully! The kitchen features stained cabinets, granite countertops, tile back splash, and stainless appliances! Large family room with double trim molding and a gas fireplace ! Split bedroom arrangement with two closets in the master, one of which leads to the large laundry room! Wonderful covered back porch with a pergola and a large sodded backyard!
Investor Tools
$338,000
Estimated Property Value
$180,968Estimated Mortgage Balance
$157,032Estimated Equity
46% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$2,028 /month
Positive
Cash Flow Estimate:
$676 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$465/month
$950/month
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$3,889
$313,450
2025
$40,000
$273,450
$313,450
No
Tax History
Year
Tax Paid
Assessed Value
2025
$3,889
$313,450
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Gateway First Bank
Conventional
$208,904
No
First
Aug 28, 2019
Sep 2049
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$180,968
$157,032
46%
54%
$1,253/mo
