$947,000
NAL Estimated Property Value300 Running Brook Trl, Spicewood, TX, 78669
Off Market
Property Lead Type:
Off-Market ListAbsentee OwnerHigh Equity
Highlights
Interior
Exterior
Lot Size5.34 acres
Building Information
Year Built2010
Garage Spaces2
Land Information
APN65192
Lot Number16
SubdivisionDouble Horn
Land UseResidential
Legal DescriptionS4205 DOUBLE HORN LOT 16 SEC 2 SEC 2
Census Tract960802
Assessed Land Value$211,571
Assessed Improvement Value$655,687
Assessment Year2025
About this property
Custom home situated on over 5 Acres which backs to Double Horn Creek. All bedrooms are downstairs with a bonus game room and half bath upstairs. Tons of features include: circle drive, double granite entertaining island in kitchen with multiple sinks and wine frig, landscape lighting, extra large mud and utility room, formal dining room, outdoor shower and fire pit. Beautiful Texas Hill Country setting with live water at the back of property.Restrictions: Yes
Investor Tools
$947,000
Estimated Property Value
$309,747Estimated Mortgage Balance
$638,034Estimated Equity
69% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$5,682 /month
Positive
Cash Flow Estimate:
$1,894 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$1,028/month
No HOA
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$7,606
$867,258
2025
$211,571
$655,687
$867,258
No
Tax History
Year
Tax Paid
Assessed Value
2024
$7,606
$867,258
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Independent Bank
Conventional
$380,000
No
First
May 15, 2017
N/A
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$309,747
$702,253
69%
33%
$2,279/mo
