$342,205
NAL Estimated Property Value300 S Hill Street, Decatur, TX, 76234
Off Market
Property Lead Type:
Off-Market ListHigh Equity
Highlights
Interior
AppliancesNone
FlooringVinyl
Exterior
Lot Size8,843 sqft
Building Information
Year Built1920
Roof Type158
Garage Spaces5
Land Information
APND0315.0025.01
Lot Number1
SubdivisionCd Cates Addition
Land UseResidential
Legal DescriptionLOT PT 1 BLK 3 CD CATES ADDITION
Census Tract150201
Assessment Year2025
About this property
Multiple offers have been received! Deadline for highest and best will be Monday, August 1 at 5:00 PM. Rare investor opportunity on a future remodel of 2 structures on a nice lot in a great location. Built in 1920 this has the potential for excellent rental income after updating.
Investor Tools
$342,205
Estimated Property Value
$102,320Estimated Mortgage Balance
$239,885Estimated Equity
70% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$2,053 /month
Positive
Cash Flow Estimate:
$684 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$486/month
No HOA
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$4,125
$342,205
2025
N/A
N/A
$375,378
No
Tax History
Year
Tax Paid
Assessed Value
2024
$4,125
$342,205
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Lhm Financial Corp
Conventional
$110,000
No
First
Aug 31, 2022
Sep 2052
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$102,320
$239,885
70%
30%
$660/mo
