$287,000
NAL Estimated Property Value300 San Juan DR, FortDavis, TX, 79734
$291,876 ARV
Off Market
Property Lead Type:
Off-Market ListDeal ListARV FlipAbsentee OwnerHigh EquityMove-In Ready
Highlights
Interior
AppliancesSee Remarks
FlooringSee Remarks
Exterior
Exterior FeaturesSee Remarks
Lot Size21,780 sqft
Building Information
Year Built1986
Land Information
APN10175
Lot Number1
Land UseResidential
Legal Description4 SOUTHEAST LOT 1 (0.50 ACRES)
Census Tract950100
Assessed Land Value$12,650
Assessed Improvement Value$17,780
Assessment Year2024
About this property
Super funky pyramid house in Historic Fort Davis/ West Texas on half an acre. Downtown, walk to grocery store, coffee, shopping. Restore or build new. New construction is going up all around. Just 20 minutes to Marfa and 30 from I-10. Mountain views, hiking all around.
Investor Tools
$287,000
Estimated Property Value
$0Estimated Mortgage Balance
$287,000Estimated Equity
100% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
$291,876
Rent-to-Value Ratio: 0.72%
Rent Estimate
$1,722 /month
Positive
Cash Flow Estimate:
$574 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$151/month
No HOA
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$374
$30,430
2024
$12,650
$17,780
$30,430
No
Tax History
Year
Tax Paid
Assessed Value
2022
$374
$30,430
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
N/A
$287,000
100%
0%
$0/mo
