$330,000
NAL Estimated Property Value300 Spring Creek, Valley View, TX, 76272
Off Market
Property Lead Type:
Off-Market ListHigh Equity
Highlights
Interior
AppliancesDishwasher, Electric Range, Microwave, Plumbed For Ice Maker
FlooringCarpet, Laminate
Exterior
Exterior FeaturesRain Gutters
Lot Size10,751 sqft
Building Information
Year Built1999
Roof Type105
Garage Spaces2
Land Information
APN25149
Lot Number1
SubdivisionSpring Creek Est
Land UseResidential
Legal DescriptionSPRING CREEK EST; LOT 1; SEC 2
Census Tract000900
Assessed Land Value$53,221
Assessed Improvement Value$212,907
Assessment Year2025
About this property
Great house located in a quiet little neighborhood right down the street from the Valley View Schools. This 3 bedroom 2 bath home has an open floor plan with split bedrooms
Investor Tools
$330,000
Estimated Property Value
$151,466Estimated Mortgage Balance
$178,534Estimated Equity
54% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$1,980 /month
Positive
Cash Flow Estimate:
$660 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$403/month
No HOA
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$3,182
$266,128
2025
$53,221
$212,907
$266,128
Yes (2024)
Tax History
Year
Tax Paid
Assessed Value
2024
$3,182
$266,128
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Gateway First Bank
Fha
$165,447
Yes
First
Nov 18, 2019
Dec 2049
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$151,466
$178,534
54%
46%
$1,042/mo
Rental Potential
Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$2,070/mo
$1,042/mo
+$1,028/mo
7.5%
