Last 24 Hours
$260,000
300 St Joseph Pkwy Apt 124, Houston, TX, 77002
On Market
2 Beds
3 Bath
1,544 Sq Ft
Condos / Townhouses
$168.39 / sqft
Built in 2006Property Lead Type:
Absentee Owner
Highlights
Interior
Bedrooms 2
Bathrooms Full 2
Heating Central
CoolingAppliancesDisposal, Electric Oven, Microwave, Electric Range, Dryer, Refrigerator, Washer, Dishwasher
FlooringTile
Exterior
Exterior FeaturesBalcony
Building Information
Year Built2006
Land Information
APN1292500000023
SubdivisionThe Edge Condo Amend
Land UseResidential
Legal DescriptionUNIT 124 .0131 INT COMMON LAND & ELE THE EDGE CONDO AMEND
Census Tract410102
Assessed Land Value$69,187
Assessed Improvement Value$294,957
Assessment Year2025
About this property
Contemporary condo in vibrant Midtown with walkable access to shops, nightlife, and top-tier dining. Easy commute via nearby 45. Boasting high ceilings, open floorplan, 2 private balcony, 2 bedrooms, 2.5 baths, study/office, and upscale finishes. En-suite bath features dual sinks, shower, and garden tub. Custom walk-in closets. Includes washer, dryer, fridge. Ample natural light. Building amenities: gym, pool, lounge, theater, business and meeting rooms. Comes with 2 parking spots and storage unit.
Investor Tools
$269,704Estimated Mortgage Balance
$95,938Estimated Equity
25% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$2,185 /month
Positive
Cash Flow Estimate:
$728 /month
Interested in this property?
ContactFinancing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$769/month
No HOA
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$7,407
$364,144
2025
$69,187
$294,957
$364,144
No
Tax History
Year
Tax Paid
Assessed Value
2024
$7,407
$364,144
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Southwest Funding Lp
Conventional
$292,600
No
First
Mar 24, 2022
Apr 2052
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$269,704
$94,440
25%
74%
$1,755/mo
Rental Potential
Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$1,830/mo
$1,755/mo
+$75/mo
6.0%
12.4%