Real opportunities. Driven by live market signals.
Updated every minute.

Browse Homes — Buy Direct, Deal on Your Terms

Updated Properties Icon
Updated Properties
—
Last 24 HoursLast 24 Hours
ARV Flip List
ARV Flip List
  • Properties with flip potential and high ARV margins
Pre-Foreclosure List
Pre-Foreclosure List
  • Homes with notice of default or impending auction
Auction List
Auction List
  • Real estate scheduled for county or online auction
Deals List
Deals List
  • Discounted properties priced below market value
Must Sell List
Must Sell List
  • Highly motivated sellers looking for fast closings
Off-Market List
Off-Market List
  • Exclusive off-market opportunities not found on MLS

$262,780

NAL Estimated Property Value

300 W Cleveland St, Elgin, TX, 78621

Off MarketInfo
Beds2 Beds
Baths2 Bath
Baths1,552 Sq Ft
price_per_sqft$128.22 / sqft
Year BuiltBuilt in 1960

Property Lead Type:

Off-Market ListDeal ListAbsentee OwnerVacant Homes

Highlights

Interior

Bedrooms 2Bedrooms 2
Bathrooms Full 2Bathrooms Full 2
Heating CentralHeating Central
CoolingCooling
AppliancesDisposal, Range, Electric Water Heater, Water Heater
FlooringCarpet, Tile, Vinyl

Exterior

Exterior FeaturesExterior Steps
Lot Size24,786 sqft

Building Information

Year Built1960
Stories1
Roof Type112

Land Information

APNR13076
Lot Number67
SubdivisionS7800 - Smith, J S
Land UseResidential
Legal DescriptionSMITH, J. S., LOT 67(FR)-68
Census Tract950202
Assessed Land Value$164,329
Assessed Improvement Value$98,451
Assessment Year2025

About this property

Don't miss your opportunity to own this unique property situated in a convenient location and close to historic downtown Elgin. Many possibilities for this over-sized, fenced lot! Raise chickens, plant a garden, grow fruit tees, build a play-scape, add a pool. Priced well below tax assessed value. Additional living space in the renovated out-building. Great space for guests, extended family or home office.. See photos. 2 bedrooms plus two living areas which could be a third bedroom.

Investor Tools

Property Icon
$262,780
Estimated Property Value
$192,309Estimated Mortgage Balance
$70,756Estimated Equity
26% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$1,577 /month
Positive
Cash Flow Estimate:
$526 /month

Interested in this property?

Run an Owner Lookup!

Unlock Owner Contacts

Want alerts when something changes with this property?

Financing Details

Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$634/month
No HOA
5.947%

Tax Information

Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$6,300
$262,780
2025
$164,329
$98,451
$262,780
No

Tax History

Year
Tax Paid
Assessed Value
2024
$6,300
$262,780

Mortgage Details

Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
United Wholesale Mortgage
Conventional
$194,000
No
First
Oct 10, 2025
Nov 2055

Equity Summary

Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$192,309
$70,471
26%
73%
$1,164/mo

Rental Potential

Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$1,626/mo
$1,164/mo
+$462/mo
7.4%

City: Elgin

300 W Cleveland St | Property Details | No Agent List