$320,000
NAL Estimated Property Value300 W Valley Rd, Harker Heights, TX, 76548
$387,805 ARV
Off Market
Highlights
Interior
AppliancesElectric Water Heater, Oven, Refrigerator
FlooringTile
Exterior
Lot Size13,765 sqft
Building Information
Year Built1964
Stories1
Roof Type176
Land Information
APN36764
SubdivisionV L Evans
Land UseResidential
Legal DescriptionA0288BC V L EVANS, APTS- H HTS, ACRES 0.316 APTS- H HTS,
Census Tract022001
Assessed Land Value$55,000
Assessed Improvement Value$175,000
Assessment Year2025
About this property
Great Investment Property! This lovely 8 unit Multi Family apartment building is located right off of Veterans Memorial, and minutes away from Ft. Hood, Restaurants, and shopping. Each unit is 1 BR and 1 BA. All units are currently rented.
Investor Tools
$320,000
Estimated Property Value
$309,924Estimated Mortgage Balance
$10,076Estimated Equity
2% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
$387,804
Rent-to-Value Ratio: 0.72%
Rent Estimate
$2,334 /month
Positive
Cash Flow Estimate:
$778 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$489/month
No HOA
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$4,266
$230,000
2025
$55,000
$175,000
$230,000
No
Tax History
Year
Tax Paid
Assessed Value
2024
$4,266
$230,000
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Park Place Finance Llc
Building Or Construction Loan
$315,000
No
First
Jun 30, 2025
Jul 2026
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$309,924
$9,076
2%
97%
$1,889/mo
