$315,024
NAL Estimated Property Value3000 Arrowhead Dr, Temple, TX, 76502
Off Market
Property Lead Type:
Off-Market ListAbsentee Owner
Highlights
Interior
AppliancesBuilt-In Electric Oven, Dishwasher, Electric Cooktop
FlooringCarpet, Laminate, Tile
Exterior
Exterior FeaturesRain Gutters
Lot Size18,286 sqft
Building Information
Year Built1981
Stories2
Roof Type105
Garage Spaces2
Land Information
APN40982
Lot Number16
SubdivisionBird Creek Valley Phase I
Land UseResidential
Legal DescriptionBIRD CREEK VALLEY PHASE I, BLOCK 003, LOT 0016
Census Tract021203
Assessed Land Value$38,500
Assessed Improvement Value$276,524
Assessment Year2025
About this property
waiting
Investor Tools
$315,024
Estimated Property Value
$256,437Estimated Mortgage Balance
$58,587Estimated Equity
18% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$1,890 /month
Positive
Cash Flow Estimate:
$630 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$247/month
No HOA
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$1,393
$315,024
2025
$38,500
$276,524
$315,024
No
Tax History
Year
Tax Paid
Assessed Value
2024
$1,393
$315,024
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Rocket Mortgage Llc
Fha
$259,462
Yes
First
Sep 12, 2025
Oct 2055
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$256,437
$58,587
18%
81%
$1,556/mo
Rental Potential
Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$1,940/mo
$1,556/mo
+$384/mo
7.4%
