Real opportunities. Driven by live market signals.
Updated every minute.

Browse Homes — Buy Direct, Deal on Your Terms

Updated Properties Icon
Updated Properties
—
Last 24 HoursLast 24 Hours
ARV Flip List
ARV Flip List
  • Properties with flip potential and high ARV margins
View AllArrow
Pre-Foreclosure List
Pre-Foreclosure List
  • Homes with notice of default or impending auction
View AllArrow
Auction List
Auction List
  • Real estate scheduled for county or online auction
View AllArrow
Deals List
Deals List
  • Discounted properties priced below market value
View AllArrow
Must Sell List
Must Sell List
  • Highly motivated sellers looking for fast closings
View AllArrow
Off-Market List
Off-Market List
  • Exclusive off-market opportunities not found on MLS
View AllArrow

$3,061,180

NAL Estimated Property Value

3000 Bonnie Rd, Austin, TX, 78703

Off MarketInfo
Beds4 Beds
Baths3 Bath
Baths2,127 Sq Ft
Single Family ResidenceSingle Family Residence
price_per_sqft$578.16 / sqft
Year BuiltBuilt in 1939

Property Lead Type:

Off-Market ListAbsentee OwnerHigh EquityMove-In Ready

Highlights

Interior

Bedrooms 4Bedrooms 4
Bathrooms Full 3Bathrooms Full 3
Indoor FireplaceIndoor Fireplace
Garage AvailableGarage Available
HeatingHeating
CoolingCooling

Exterior

Private PoolPrivate Pool
Lot Size10,677 sqft

Building Information

Year Built2020
Stories2
Roof Type105
Garage Spaces2

Land Information

APN01150609100000
Lot Number32
SubdivisionWestenfield No 1
Land UseResidential
Legal DescriptionLOT 32 WESTENFIELD NO 1
Census Tract001604
Assessed Land Value$1,054,843
Assessed Improvement Value$2,006,337
Assessment Year2025

About this property

Exceptional opportunity to expand, renovate or just move straight into this gorgeous cottage with guest house located on the highly desirable Bonnie Rd in Tarrytown. The listing features a bright, move-in ready 2/1 with exquisite hardwood floors, updated fixtures throughout and great curb appeal. There is also an income producing 1/1 guest apartment with full kitchen, laundry, flex space and beautiful outdoor stone cabana with fireplace. Sits on .245 acres.Guest Accommodations: Yes

Investor Tools

Property Icon
$3,061,180
Estimated Property Value
$1,469,345Estimated Mortgage Balance
$1,594,576Estimated Equity
52% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$18,367 /month
Positive
Cash Flow Estimate:
$6,122 /month

Want alerts when something changes with this property?

Financing Details

Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$6,467/month
No HOA
5.947%

Tax Information

Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$62,297
$3,061,180
2025
$1,054,843
$2,006,337
$3,061,180
No

Tax History

Year
Tax Paid
Assessed Value
2024
$62,297
$3,061,180

Mortgage Details

Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Swbc Mortgage Corp
Conventional
$1,600,000
No
First
Dec 13, 2021
Jan 2052

Equity Summary

Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$1,469,345
$1,591,835
52%
48%
$9,593/mo

Rental Potential

Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$2,540/mo
$9,593/mo
$-7,053/mo
1.0%

City: Austin

3000 Bonnie Rd | Property Details | No Agent List