$2,972,600
NAL Estimated Property Value3000 N Macarthur Boulevard, Irving, TX, 75062
Off Market
Commercial
Highlights
Interior
FlooringCarpet, Ceramic Tile, Other, Vinyl
Exterior
Lot Size22,500 sqft
Building Information
Year Built1970
Stories1
Land Information
APN32038200000020000
Lot Number2
SubdivisionBrooks
Land UseCommercial
Legal DescriptionBROOKS LOT 2 INT202400241631 DD11262024 CO-DC 0382000000200 1CI03820000
Census Tract014308
Assessed Land Value$180,000
Assessed Improvement Value$2,792,600
Assessment Year2025
About this property
GREAT LOCATION in the heart of Irving on N MacArthur Blvd, 4 suite Medical Office Complex with ample parking. 3 leased out suites, 1 suite available for lease that was previously used as dental office and still equipped with related machinery, fittings and water connections at various locations of the building. Several improvements made to the building in 2015. Near Irving Arts Center, MacArthur HS, North Lake College, Four Season's Resort and Las Colinas. Easy access to Airports and highways.
Investor Tools
$2,972,600
Estimated Property Value
$2,189,964Estimated Mortgage Balance
$782,636Estimated Equity
26% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$17,836 /month
Positive
Cash Flow Estimate:
$5,945 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$3,733/month
No HOA
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$29,933
$2,972,600
2025
$180,000
$2,792,600
$2,972,600
No
Tax History
Year
Tax Paid
Assessed Value
2024
$29,933
$2,972,600
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Altra Fcu
Purchase Money Mortgage
$2,250,000
No
First
Nov 26, 2024
Oct 2053
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$2,189,964
$782,636
26%
74%
$13,490/mo
