$1,016,848
NAL Estimated Property Value3000 Old Fm 440 Rd, Killeen, TX, 76549
Off Market
Commercial
Highlights
Interior
FlooringTile
Exterior
Lot Size29,494 sqft
Building Information
Year Built2008
Stories1
Roof Type112
Land Information
APN331825
Lot Number-17,1,1
SubdivisionGentle Grove Addition Replat (Lt 1-17 Bl
Land UseCommercial
Legal DescriptionGENTLE GROVE ADDITION REPLAT (LT 1-17 BLK 1, LT 1-20 BLK 2), BLOCK 001, LOT 001A
Census Tract023103
Assessed Land Value$96,150
Assessed Improvement Value$920,698
Assessment Year2025
About this property
fully occupied building
Investor Tools
$1,016,848
Estimated Property Value
$888,131Estimated Mortgage Balance
$128,717Estimated Equity
12% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$7,200 /month
Positive
Cash Flow Estimate:
$2,400 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$2,067/month
No HOA
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$19,721
$1,016,848
2025
$96,150
$920,698
$1,016,848
No
Tax History
Year
Tax Paid
Assessed Value
2024
$19,721
$1,016,848
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Bancorpsouth Bank
Open End Mortgage / Open End With Future Advance Clause
$960,000
No
First
May 24, 2022
N/A
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$888,131
$128,717
12%
87%
$5,756/mo
