$95,000
NAL Estimated Property Value3000 W Illinois Ave 38, Midland, TX, 79701
Off Market
Property Lead Type:
Absentee OwnerHigh Equity
Highlights
Interior
AppliancesElectric Water Heater, Electric Range, Refrigerator
FlooringCarpet, Vinyl
Exterior
Lot Size2,483 sqft
Building Information
Year Built1960
Stories1
Land Information
APNR000048561
SubdivisionTerrace Gardens
Land UseCondominium
Legal DescriptionACRES: 0.057 UNIT: 038 REPLAT - TERRACE GARDENS ADDN: TOWN PLAZA CONDOMINIUMS
Census Tract000500
Assessed Land Value$3,740
Assessed Improvement Value$42,710
Assessment Year2025
About this property
COZT 1-BEDEOOM, 1-BATH UNIT FEATURING A PRIVATE PATIO.
Investor Tools
$95,000
Estimated Property Value
$18,967Estimated Mortgage Balance
$76,033Estimated Equity
80% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$570 /month
Positive
Cash Flow Estimate:
$190 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$100/month
$340/month
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$728
$46,450
2025
$3,740
$42,710
$46,450
No
Tax History
Year
Tax Paid
Assessed Value
2024
$728
$46,450
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Prosperity Bank
Unknown
$26,250
No
First
Dec 27, 2013
Dec 2023
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$18,967
$76,033
80%
20%
$158/mo
