Real opportunities. Driven by live market signals.
Updated every minute.

Browse Homes — Buy Direct, Deal on Your Terms

Updated Properties Icon
Updated Properties
Last 24 HoursLast 24 Hours
ARV Flip List
ARV Flip List
  • Properties with flip potential and high ARV margins
Pre-Foreclosure List
Pre-Foreclosure List
  • Homes with notice of default or impending auction
Auction List
Auction List
  • Real estate scheduled for county or online auction
Deals List
Deals List
  • Discounted properties priced below market value
Must Sell List
Must Sell List
  • Highly motivated sellers looking for fast closings
Off-Market List
Off-Market List
  • Exclusive off-market opportunities not found on MLS

$390,590

NAL Estimated Property Value

3000 Windsor Ave, Waco, TX, 76708

Off MarketInfo
Beds3 Beds
Baths2 Bath
Baths2,174 Sq Ft
price_per_sqft$165.13 / sqft
Year BuiltBuilt in 1940

Property Lead Type:

Off-Market ListAbsentee Owner

Highlights

Interior

Bedrooms 3Bedrooms 3
Bathrooms Full 2Bathrooms Full 2
Indoor FireplaceIndoor Fireplace
Garage AvailableGarage Available
HeatingHeating
CoolingCooling
AppliancesElectric Water Heater, Disposal
FlooringTile, Vinyl, Wood

Exterior

Lot Size12,375 sqft

Building Information

Year Built1940
Stories1
Roof Type105
Garage Spaces1

Land Information

APN480122000394000
Lot Number1,2A
SubdivisionDean
Land UseResidential
Legal DescriptionDEAN LOT 1 2A BLOCK 25 ACRES .2841
Census Tract000900
Assessed Land Value$26,730
Assessed Improvement Value$363,860
Assessment Year2025

About this property

Nestled on a large corner lot in Waco's beloved Dean Highland neighborhood, with all of its 1940s charm on display, this Cape Cod style home has been extensively renovated and is simply stunning. This house was owned by the same family for generations, up until the current owner purchased it. Full of character, the original classic features are preserved in the gorgeous hardwood floors, two fireplaces, and molding throughout. The 2,174 square feet includes three bedrooms, 2 baths, and a bonus room that could serve as a home office, fourth bedroom, or second living space. Recent 2020 updates include; the addition of the bonus room, all new windows, HVAC unit, a pergola and deck, natural wood sliding glass doors in living area, new paved driveway, insulation in the exterior walls, updated electrical and front porch entry, and fresh paint inside and out. The remodel from just a few years ago included a new roof, remodeled kitchen and baths, light fixtures, R38 attic insulation, and both the sewer line and water heater were replaced. The huge backyard is a beautiful entertaining space with gorgeous mature trees and a privacy fence all around. Filled with natural light and beauty, this home is absolutely one of a kind.

Investor Tools

Property Icon
$390,590
Estimated Property Value
$326,589Estimated Mortgage Balance
$64,001Estimated Equity
16% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$2,344 /month
Positive
Cash Flow Estimate:
$781 /month

Interested in this property?

Run an Owner Lookup!

Unlock Owner Contacts

Want alerts when something changes with this property?

Financing Details

Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$638/month
No HOA
5.947%

Tax Information

Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
N/A
$390,590
2025
$26,730
$363,860
$390,590
No

Tax History

Year
Tax Paid
Assessed Value
2024
N/A
$390,590

Mortgage Details

Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Cornerstone Home Lending Inc
Conventional
$359,000
No
First
Aug 24, 2021
Sep 2051

Equity Summary

Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$326,589
$64,001
16%
84%
$2,153/mo

Rental Potential

Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$1,330/mo
$2,153/mo
$-823/mo
4.1%

City: Waco

3000 Windsor Ave | Property Details | No Agent List