Last 24 Hours
$250,000
3001 Goodwin Ave # 1, Austin, TX, 78702
$325,000 ARV
On Market
4 Beds
3 Bath
2,845 Sq Ft
Unimproved Land
$278.38 / sqft
Built in 2023Highlights
Interior
Bedrooms 4
Bathrooms Full 3
Garage Available
Heating
CoolingExterior
Lot Size3,746 sqft
Building Information
Year Built2023
Stories3
Garage Spaces1
Land Information
APN02071417020000
Subdivision3001 Goodwin Avenue Condominiums
Land UseResidential
Legal Description3001 GOODWIN AVENUE CONDOMINIUMS UNT 1 PLUS 48 % INT IN COM AREA
Census Tract000801
Assessed Land Value$118,800
Assessment Year2025
About this property
Fantastic East Austin development opportunity near the transformative Springdale Green development on an SF-3 corner lot! Get in on the ground floor before the 870,000+ SF office campus opens in East Austin! COA Approved plans in hand for two 2,017 SF units. Unit 1 of a condominium regime, condo docs in place. Tree and Topo survey available. Just minutes to Downtown, The University of Texas, Mueller, and the Airport.
Investor Tools
$0Estimated Mortgage Balance
$792,000Estimated Equity
100% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)*
$325,000
Rent-to-Value Ratio: 0.72%
Rent Estimate
$4,752 /month
Positive
Cash Flow Estimate:
$1,584 /month
Interested in this property?
ContactFinancing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$475/month
No HOA
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
N/A
$118,800
2025
$118,800
N/A
$118,800
No
Tax History
Year
Tax Paid
Assessed Value
2024
N/A
$118,800
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
N/A
$498,000
100%
0%
$0/mo
Rental Potential
Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$2,416/mo
N/A
+$2,416/mo
3.7%
12.4%