$299,029
NAL Estimated Property Value3001 NASHVILLE Avenue, Amarillo, TX, 79118
Off Market
Property Lead Type:
Absentee OwnerHigh Equity
Highlights
Interior
AppliancesDisposal, Range, Microwave, Dishwasher
Exterior
Exterior FeaturesBrick
Lot Size8,276 sqft
Building Information
Year Built2016
Stories1
Roof Type105
Garage Spaces2
Land Information
APNR-009-1151-2720
Lot Number4
SubdivisionCity View Estates # 14
Land UseResidential
Legal DescriptionCITY VIEW ESTATES # 14, LOT 004, BLK 0045, 0.1900 ACRES
Census Tract022001
Assessed Land Value$43,451
Assessed Improvement Value$255,578
Assessment Year2025
About this property
4 bed | 2 bath | 2 car garage Open-concept layout with tons of storage throughout. Energy-efficient spray foam insulation for year-round comfort. Modern, functional, and perfectly designed for everyday living.
Investor Tools
$299,029
Estimated Property Value
$236,224Estimated Mortgage Balance
$62,805Estimated Equity
21% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$1,800 /month
Positive
Cash Flow Estimate:
$600 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$609/month
No HOA
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$5,815
$299,029
2025
$43,451
$255,578
$299,029
No
Tax History
Year
Tax Paid
Assessed Value
2024
$5,815
$299,029
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Amarillo National Bank
Unknown
$237,600
No
First
Jan 28, 2026
N/A
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$236,224
$62,805
21%
79%
$1,425/mo
Rental Potential
Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$1,540/mo
$1,425/mo
+$115/mo
6.2%
