$313,873
NAL Estimated Property Value3001 Patriot Dr, Lago Vista, TX, 78645
Off Market
Property Lead Type:
Absentee Owner
Highlights
Interior
AppliancesDishwasher, Disposal, Exhaust Fan, Microwave, Free-Standing Range, Refrigerator
FlooringCarpet, Laminate, Tile
Exterior
Exterior FeaturesDog Run
Lot Size11,082 sqft
Building Information
Year Built1984
Stories1
Roof Type105
Garage Spaces2
Land Information
APN0166900901
Lot Number28010
SubdivisionHighland Lake Estates Sec 28
Land Use1 Family Dwelling
Legal DescriptionLOT 28010 HIGHLAND LAKE ESTATES SEC 28
Census Tract037400
Assessed Land Value$50,108
Assessed Improvement Value$327,813
Assessment Year2025
About this property
CRS Listing--Totally remodeled and updated with great lake views even at the low lake levels. New hard tile, carpet, paint, backsplash, master shower, decks, French doors, landscaping, etc. The list of upgrades is too numerous to mention. This home is charming and ready to move in! Adjacent lot included which is almost 1/2 acre total.Restrictions: Yes
Investor Tools
$313,873
Estimated Property Value
$308,671Estimated Mortgage Balance
$5,202Estimated Equity
1% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$1,883 /month
Positive
Cash Flow Estimate:
$628 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$451/month
$130/month
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$3,848
$313,873
2025
$50,108
$327,813
$377,921
No
Tax History
Year
Tax Paid
Assessed Value
2024
$3,848
$313,873
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Rocket Mortgage Llc
Fha
$314,204
Yes
First
May 1, 2025
May 2055
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$308,671
$5,202
1%
98%
$1,884/mo
