$706,000
NAL Estimated Property Value3002 Fair Dawn Ct, Katy, TX, 77450
Off Market
Property Lead Type:
Absentee OwnerHigh EquityCash BuyersMove-In Ready
Highlights
Interior
AppliancesDisposal, Electric Oven, Microwave, Electric Range, Dryer, Refrigerator, Washer, Dishwasher
FlooringCarpet, Tile
Exterior
Lot Size15,972 sqft
Building Information
Year Built1992
Stories2
Roof Type105
Garage Spaces2
Land Information
APN2271-05-004-0280-914
Lot Number28
SubdivisionCinco Ranch South Lake Village Sec 5
Land UseResidential
Legal DescriptionCINCO RANCH SOUTH LAKE VILLAGE SEC 5, BLOCK 4, LOT 28
Census Tract673005
Assessed Land Value$104,364
Assessed Improvement Value$565,316
Assessment Year2025
About this property
Beautiful home completely remodeled on huge Cul-de-sac lot located in Cinco Ranch Southlake Village. Enclosed swimming pool with spa is your own private retreat. Large gourmet kitchen is open and overlooks the large backyard. 4 BR/3.5Bath/3 car garage home is located very conveniently and is zoned to fabulous schools. Large bedrooms, closets and a huge game room. Texas sized yard is great for kids and pets to enjoy.
Investor Tools
$706,000
Estimated Property Value
$0Estimated Mortgage Balance
$706,000Estimated Equity
100% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$4,236 /month
Positive
Cash Flow Estimate:
$1,412 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$1,410/month
No HOA
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$13,393
$669,680
2025
$104,364
$565,316
$669,680
No
Tax History
Year
Tax Paid
Assessed Value
2025
$13,393
$669,680
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
N/A
$758,000
100%
0%
$0/mo
Rental Potential
Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$2,830/mo
N/A
+$2,830/mo
4.8%
