$966,000
NAL Estimated Property Value3002 Garden Villa Ln, Austin, TX, 78704
Off Market
Property Lead Type:
Off-Market ListAbsentee OwnerHigh Equity
Highlights
Interior
AppliancesGas Cooktop, Disposal
FlooringTile
Exterior
Exterior FeaturesNone
Lot Size7,850 sqft
Building Information
Year Built1980
Stories1
Roof Type105
Land Information
APN04050606020000
Lot Number2
SubdivisionGarden Oaks Sec 1
Land UseResidential
Legal DescriptionLOT 2 BLK B GARDEN OAKS SEC 1
Census Tract001307
Assessed Land Value$392,496
Assessed Improvement Value$263,943
Assessment Year2025
About this property
Spacious single story located at the end of the culdesac, just steps to Denizen park & community garden. Huge private rear deck. Featuring leaf guard gutters, Nest, Google fiber, Dual kitchen sinks, big bedrooms and kitchen to entertain. Built-in accent lighting in kitchen and master bath cabinetry. Short walk to South Austin Community center – playground, tennis/pickleball, soccer fields, hiking trails. Bus stop at bottom of hill. Nature area behind deck, perfect for a fire pit and other creative ideas!Restrictions: Yes
Investor Tools
$966,000
Estimated Property Value
$488,811Estimated Mortgage Balance
$477,189Estimated Equity
49% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$5,796 /month
Positive
Cash Flow Estimate:
$1,932 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$1,470/month
No HOA
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$12,813
$656,439
2025
$392,496
$263,943
$656,439
No
Tax History
Year
Tax Paid
Assessed Value
2024
$12,813
$656,439
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Ubs Bank Usa
Conventional
$567,000
No
First
Jun 26, 2020
Jul 2050
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$488,811
$471,189
49%
51%
$2,315/mo
