$1,500
3002 Gilmar Dr, Missouri City, TX, 77459
Pending
Property Lead Type:
Absentee OwnerHigh Equity
Highlights
Interior
Building Information
Year Built1985
Stories2
Roof Type105
Garage Spaces2
Land Information
APN4962-03-008-0400-907
Lot Number40
SubdivisionMeadowcreek Townhouses Sec 3
Land UseResidential
Legal DescriptionMEADOWCREEK TOWNHOUSES SEC 3, BLOCK 8, LOT 40
Census Tract671102
Assessed Land Value$28,600
Assessed Improvement Value$144,497
Assessment Year2025
About this property
Beautiful two-story townhome with a private courtyard located in the desirable Meadowcreek Subdivision of Missouri City, Texas. Conveniently located near major highways, shopping, dining, parks, and schools, this property combines comfort and convenience in a great community.
Investor Tools
$0Estimated Mortgage Balance
$192,000Estimated Equity
100% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)*
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$1,152 /month
Positive
Cash Flow Estimate:
$384 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$390/month
No HOA
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$3,719
$173,097
2025
$28,600
$144,497
$173,097
No
Tax History
Year
Tax Paid
Assessed Value
2025
$3,719
$173,097
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Magellan Mtg
Unknown
$30,650
No
First
N/A
Aug 2011
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
N/A
$180,000
100%
0%
$0/mo
Rental Potential
Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$2,580/mo
N/A
+$2,580/mo
16.1%
