Real opportunities. Driven by live market signals.
Updated every minute.

Browse Homes — Buy Direct, Deal on Your Terms

Updated Properties Icon
Updated Properties
—
Last 24 HoursLast 24 Hours
ARV Flip List
ARV Flip List
  • Properties with flip potential and high ARV margins
View AllArrow
Pre-Foreclosure List
Pre-Foreclosure List
  • Homes with notice of default or impending auction
View AllArrow
Auction List
Auction List
  • Real estate scheduled for county or online auction
View AllArrow
Deals List
Deals List
  • Discounted properties priced below market value
View AllArrow
Must Sell List
Must Sell List
  • Highly motivated sellers looking for fast closings
View AllArrow
Off-Market List
Off-Market List
  • Exclusive off-market opportunities not found on MLS
View AllArrow

$429,560

NAL Estimated Property Value

3002 Havel St, Houston, TX, 77092

Off MarketInfo
Beds3 Beds
Baths1 Bath
Baths1,432 Sq Ft
price_per_sqft$209.43 / sqft
Year BuiltBuilt in 1956

Property Lead Type:

Off-Market ListDeal ListAbsentee Owner

Highlights

Interior

Bedrooms 3Bedrooms 3
Bathrooms Full 2Bathrooms Full 2
Garage AvailableGarage Available
Heating CentralHeating Central
CoolingCooling
AppliancesElectric Oven, Electric Range, Dishwasher
FlooringCarpet, Wood

Exterior

Lot Size11,086 sqft

Building Information

Year Built1956
Stories1
Garage Spaces2

Land Information

APN0861560000801
Lot Number801
SubdivisionShepherd Forest
Land UseResidential
Legal DescriptionLT 801 BLK 42 SHEPHERD FOREST SEC 3
Census Tract530101
Assessed Land Value$362,120
Assessed Improvement Value$67,440
Assessment Year2025

Investor Tools

Property Icon
$429,560
Estimated Property Value
$333,565Estimated Mortgage Balance
$95,995Estimated Equity
22% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$2,577 /month
Positive
Cash Flow Estimate:
$859 /month

Interested in this property?

Run an Owner Lookup!

Unlock Owner Contacts

Want alerts when something changes with this property?

Financing Details

Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$930/month
No HOA
5.947%

Tax Information

Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$9,018
$429,560
2025
$362,120
$67,440
$429,560
No

Tax History

Year
Tax Paid
Assessed Value
2024
$9,018
$429,560

Mortgage Details

Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
American Heritage Lending Inc
Conventional
$337,500
No
First
Sep 4, 2025
Oct 2055

Equity Summary

Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$333,565
$95,995
22%
78%
$2,024/mo

Rental Potential

Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$1,722/mo
$2,024/mo
$-302/mo
4.8%

City: Houston

3002 Havel St | Property Details | No Agent List