Real opportunities. Driven by live market signals.
Updated every minute.

Browse Homes — Buy Direct, Deal on Your Terms

Updated Properties Icon
Updated Properties
—
Last 24 HoursLast 24 Hours
ARV Flip List
ARV Flip List
  • Properties with flip potential and high ARV margins
Pre-Foreclosure List
Pre-Foreclosure List
  • Homes with notice of default or impending auction
Auction List
Auction List
  • Real estate scheduled for county or online auction
Deals List
Deals List
  • Discounted properties priced below market value
Must Sell List
Must Sell List
  • Highly motivated sellers looking for fast closings
Off-Market List
Off-Market List
  • Exclusive off-market opportunities not found on MLS

$484,000

NAL Estimated Property Value

3002 Topham Cir, Houston, TX, 77018

Off MarketInfo
Beds3 Beds
Baths2 Bath
Baths1,641 Sq Ft
price_per_sqft$289.46 / sqft
Year BuiltBuilt in 1955

Property Lead Type:

Off-Market ListAbsentee Owner

Highlights

Interior

Bedrooms 3Bedrooms 3
Bathrooms Full 1Bathrooms Full 1
Garage AvailableGarage Available
Heating CentralHeating Central
CoolingCooling
AppliancesDisposal, Gas Range, Dishwasher
FlooringTile, Wood

Exterior

Lot Size6,708 sqft

Building Information

Year Built1955
Stories1
Garage Spaces2

Land Information

APN0831090000455
Lot Number455
SubdivisionShepherd Forest
Land UseResidential
Legal DescriptionLT 455 BLK 27 SHEPHERD FOREST
Census Tract530200
Assessed Land Value$276,452
Assessed Improvement Value$165,895
Assessment Year2025

About this property

Welcome to your dream home, a well maintained modern luxury residence that redefines comfort and style. Nestled on a corner lot & on one of the few cul-de-sacs in Shepherd Forest, zoned Oak Forest Elem., this exquisite property offers the perfect blend of sophistication and convenience. As you step inside, you are greeted by an expansive open floor plan, highlighting the sleek, contemporary design elements. Featuring original wood floors, Low-E windows, natural light and much more. Dream kitchen with custom cabinetry, state-of-the-art appliances and elegant finishes, seamlessly flows into the spacious living and dining areas, perfect for entertaining. High-end fixtures and premium materials are used throughout, ensuring style, durability, comfort and enjoyment. Outside, the well-manicured landscape provides a serene escape from the urban hustle - cozy retreat in a prime location. Easy access to 610, The Heights, Downtown, Galleria, retail shopping, dining, parks and bike trails.

Investor Tools

Property Icon
$484,000
Estimated Property Value
$368,111Estimated Mortgage Balance
$115,889Estimated Equity
25% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$2,904 /month
Positive
Cash Flow Estimate:
$968 /month

Interested in this property?

Run an Owner Lookup!

Unlock Owner Contacts

Want alerts when something changes with this property?

Financing Details

Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$382/month
No HOA
5.947%

Tax Information

Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$2,169
$442,347
2025
$276,452
$165,895
$442,347
No

Tax History

Year
Tax Paid
Assessed Value
2024
$2,169
$442,347

Mortgage Details

Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Us Bank Na
Conventional
$380,000
No
First
Aug 1, 2024
Aug 2054

Equity Summary

Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$368,111
$125,889
25%
76%
$2,279/mo

Rental Potential

Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$1,307/mo
$2,279/mo
$-972/mo
3.2%

City: Houston

3002 Topham Cir | Property Details | No Agent List