$495,000
NAL Estimated Property Value3002 Upland Drive, Mansfield, TX, 76063
Off Market
Property Lead Type:
Off-Market ListHigh Equity
Highlights
Interior
AppliancesDishwasher, Disposal, Gas Cooktop, Microwave, Double Oven, Plumbed For Ice Maker
FlooringCarpet, Ceramic Tile
Exterior
Lot Size12,192 sqft
Building Information
Year Built2001
Stories2
Garage Spaces2
Land Information
APN7363M-2-16
Lot Number16
SubdivisionClaremont Estates Addition
Land UseResidential
Legal DescriptionCLAREMONT ESTATES ADDITION BLOCK 2 LOT 16
Census Tract111551
Assessed Land Value$60,000
Assessed Improvement Value$375,160
Assessment Year2025
About this property
Priced Reduced and Motivated to SELL! Welcome Home! Gorgeous 5 bedrooms, 3.5 baths, 2 living areas, game room, large kitchen, 2 dining areas and pool with an outdoor oasis that is perfect for entertaining and room left over for your family's outdoor fun. Office is perfect for the professional that likes to work from home with custom built in shelves.
Investor Tools
$495,000
Estimated Property Value
$233,963Estimated Mortgage Balance
$261,037Estimated Equity
52% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$2,970 /month
Positive
Cash Flow Estimate:
$990 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$878/month
No HOA
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$8,058
$435,160
2025
$60,000
$375,160
$435,160
No
Tax History
Year
Tax Paid
Assessed Value
2024
$8,058
$435,160
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Jpmorgan Chase Bank Na
Conventional
$263,882
No
First
Jul 6, 2020
Aug 2040
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$233,963
$261,037
52%
47%
$1,583/mo
Rental Potential
Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$3,000/mo
$1,583/mo
+$1,417/mo
7.3%
