$454,000
NAL Estimated Property Value30023 Legends Ridge Dr, Spring, TX, 77386
Off Market
Property Lead Type:
Off-Market ListAbsentee OwnerHigh Equity
Highlights
Interior
AppliancesDishwasher, Disposal, Microwave, Gas Cooktop, Double Oven
FlooringCarpet, Tile
Exterior
Lot Size8,017 sqft
Building Information
Year Built2005
Stories2
Roof Type105
Garage Spaces2
Land Information
APN3283-04-00600
Lot Number6
SubdivisionCanyon Gate At Legends Ranch 04
Land UseResidential
Legal DescriptionS328304 - CANYON GATE AT LEGENDS RANCH 04, BLOCK 1, LOT 6
Census Tract692006
Assessed Land Value$69,148
Assessed Improvement Value$353,439
Assessment Year2025
About this property
Beautiful Waterfront Home!! Grand entry opening up to the formal living/dining areas with access to private study. Large family room with fireplace and wall of windows which allows a wonderful view of the lake. Island granite kitchen open to breakfast area. Private master suite located on the ground floor with wonderful views of the lake. Upstairs consists of four secondary bedrooms, two secondary baths and game room.
Investor Tools
$454,000
Estimated Property Value
$224,119Estimated Mortgage Balance
$229,881Estimated Equity
51% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$2,724 /month
Positive
Cash Flow Estimate:
$908 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$770/month
$990/month
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$6,969
$422,587
2025
$69,148
$353,439
$422,587
No
Tax History
Year
Tax Paid
Assessed Value
2024
$6,969
$422,587
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Crystal Clear Mortgage Llc
Conventional
$256,500
No
First
Dec 23, 2019
Jan 2050
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$224,119
$235,881
51%
49%
$1,538/mo
