$308,000
NAL Estimated Property Value3003 NASHVILLE Avenue, Amarillo, TX, 79118
Off Market
Property Lead Type:
Absentee OwnerHigh Equity
Highlights
Interior
AppliancesDisposal, Range, Microwave, Dishwasher
Exterior
Exterior FeaturesBrick
Lot Size8,276 sqft
Building Information
Year Built2016
Stories1
Roof Type105
Garage Spaces2
Land Information
APNR-009-1151-2715
Lot Number3
SubdivisionCity View Estates # 14
Land UseResidential
Legal DescriptionCITY VIEW ESTATES # 14, LOT 003, BLK 0045, 0.1900 ACRES
Census Tract022001
Assessed Land Value$43,451
Assessed Improvement Value$260,144
Assessment Year2025
About this property
Adorable home located in City View. This home is a 3/2/2 built in 2017 Open-concept layout with tons of storage throughout. Energy-efficient spray foam insulation for year-round comfort. Modern, functional, and perfectly designed for everyday living.
Investor Tools
$308,000
Estimated Property Value
$241,394Estimated Mortgage Balance
$66,606Estimated Equity
21% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$1,848 /month
Positive
Cash Flow Estimate:
$616 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$619/month
No HOA
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$5,886
$303,595
2025
$43,451
$260,144
$303,595
No
Tax History
Year
Tax Paid
Assessed Value
2024
$5,886
$303,595
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Marillo National Bank
Unknown
$242,800
No
First
Jan 28, 2026
N/A
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$241,394
$66,606
21%
78%
$1,456/mo
Rental Potential
Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$1,540/mo
$1,456/mo
+$84/mo
6.0%
