$256,000
NAL Estimated Property Value3003 Penny Lane, Euless, TX, 76039
Off Market
Property Lead Type:
Off-Market ListHigh Equity
Highlights
Interior
AppliancesDishwasher, Disposal, Electric Cooktop, Electric Oven, Plumbed For Ice Maker
FlooringCeramic Tile, Laminate
Exterior
Exterior FeaturesRain Gutters
Lot Size4,665 sqft
Building Information
Year Built1982
Stories1
Garage Spaces1
Land Information
APN33235-2-35
Lot Number35
SubdivisionQuail Run Estates
Land UseResidential
Legal DescriptionQUAIL RUN ESTATES BLOCK 2 LOT 35
Census Tract113519
Assessed Land Value$50,000
Assessed Improvement Value$196,497
Assessment Year2025
About this property
Absolutely Charming well maintained home located in Grapevine Colleyville ISD. Mr Handyman lives here and you won't be disappointed. 20 x 20 carport with an additional 20 x 8 storage attached that with AC! spacious bedrooms with Walk in closets in both rooms, Walk through bath that offers both an inside and outside vanity, wood burning fireplace, ceramic and wood like laminate flooring with NO carpet. Don't let this one get away
Investor Tools
$256,000
Estimated Property Value
$143,300Estimated Mortgage Balance
$112,700Estimated Equity
44% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$1,536 /month
Positive
Cash Flow Estimate:
$512 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$204/month
No HOA
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$1,174
$246,497
2025
$50,000
$196,497
$246,497
No
Tax History
Year
Tax Paid
Assessed Value
2024
$1,174
$246,497
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Jpmorgan Chase Bank Na
Conventional
$160,000
No
First
Dec 7, 2020
Jan 2051
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$143,300
$112,700
44%
56%
$960/mo
Rental Potential
Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$1,850/mo
$960/mo
+$890/mo
8.7%
