$173,000
NAL Estimated Property Value3003 Sunset Dr, Ingleside, TX, 78362
$191,472 ARV
Off Market
Property Lead Type:
ARV FlipAbsentee OwnerHigh Equity
Highlights
Interior
FlooringOther
Exterior
Exterior FeaturesNone
Lot Size7,492 sqft
Building Information
Year Built1957
Roof Type105
Garage Spaces1
Land Information
APN0573-0001-0028-000
Lot Number28
SubdivisionIrwin Addn
Land UseResidential
Legal DescriptionIRWIN ADDN LOT 28
Census Tract010301
Assessed Land Value$34,650
Assessed Improvement Value$123,226
Assessment Year2025
About this property
High-ROI Opportunity! This is the one you’ve been waiting for! Huge potential and ready for an investor or flipper to add value and reap serious returns. Opportunities like this don’t last—schedule your tour today before it’s gone! Don’t wait! Properties with this kind of upside move fast.
Investor Tools
$173,000
Estimated Property Value
$67,500Estimated Mortgage Balance
$105,500Estimated Equity
60% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
$191,472
Rent-to-Value Ratio: 0.72%
Rent Estimate
$1,038 /month
Positive
Cash Flow Estimate:
$346 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$189/month
No HOA
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$1,398
$157,876
2025
$34,650
$123,226
$157,876
No
Tax History
Year
Tax Paid
Assessed Value
2024
$1,398
$157,876
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Rally Cu
Conventional
$81,000
No
First
Feb 26, 2018
Mar 2048
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$67,500
$105,500
60%
39%
$486/mo
