$284,900
3004 David Ln, Arlington, TX, 76013
Pending
Property Lead Type:
Absentee OwnerHigh EquityCash BuyersMove-In Ready
Highlights
Interior
AppliancesDishwasher, Disposal, Gas Range, Microwave, Refrigerator
FlooringCarpet, Vinyl
Exterior
Lot Size9,213 sqft
Building Information
Year Built1965
Stories1
Garage Spaces4
Land Information
APN47670-1-4
Lot Number4
SubdivisionWoodland West Village Addn
Land UseResidential
Legal DescriptionWOODLAND WEST VILLAGE ADDN BLOCK 1 LOT 4
Census Tract111505
Assessed Land Value$73,728
Assessed Improvement Value$132,917
Assessment Year2025
About this property
Beautiful 3 bedroom that has been fully remodeled in last few years ready for move in! Recent upgrades and repairs include: fresh paint, cosmetics throughout, appliances, granite, bathroom remodels, kitchen remodel, flooring, new AC and furnace, new water heater, landscaping, and so much more!
Investor Tools
$0Estimated Mortgage Balance
$285,000Estimated Equity
100% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$1,710 /month
Positive
Cash Flow Estimate:
$570 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$495/month
No HOA
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$4,518
$206,645
2025
$73,728
$132,917
$206,645
No
Tax History
Year
Tax Paid
Assessed Value
2025
$4,518
$206,645
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
N/A
$276,000
100%
0%
$0/mo
Rental Potential
Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$1,927/mo
N/A
+$1,927/mo
8.1%
